County Profile for Benton - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,032,514 Total Charges 36,346,315
Fixed Assets 13,097,925 Contract Allowance 14,129,892
Other Assets 6,517,590 Operating Revenue 22,216,423
Total Assets 25,648,029 Operating Expenses 22,972,921
Current Liabilities 2,219,753 Operating Margin -756,498
Long Term Liabilities 4,173,384 Other Income 1,979,849
Total Equity 19,254,892 Other Expense 0
Total Liabilities and Equity 25,648,029 Net Profit or Loss 1,223,351

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,984 Revenue per Bed $854,478 Revenue per Person $22,216,423
Net Margin per Discharge ($3,439) Net Margin per Bed ($29,096) Net Margin per Person ($756,498)
Net Profit per Discharge $5,561 Net Profit per Bed $47,052 Net Profit per Person $1,223,351
Net Fixed Assets per Discharge $59,536 Net Fixed Assets per Bed $503,766 Net Fixed Assets per Bed $13,097,925
Long Term Debt per Discharge $18,970 Long Term Debt per Bed $160,515 Long Term Debt per Person $4,173,384
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.1 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,903 Net Fixed Assets 1,645 Population Estimate 1,151
Total Revenue 1,751 Long Term Liabilities 1,580 Total Patient Discharges 2,245
Net Margin 1,869 Total Patient Beds 1,691
Net Profit or Loss 1,236

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,212,776 789,527 4.0692
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 847,007 2,092,810 0.4047
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 841,748 13 Nursing Administration 161,854
02,03 Captial Related - Movable Equipment 773,539 14 Central Services and Supply 45,097
04 Employee Benefits 1,901,493 15 Pharmacy 179,784
05 Administrative and General 1,915,029 16 Medical Records and Medical Library 245,199
06 Maintenance and Repairs 0 17 Social Services 50,208
07 Operation of Plant 735,523 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 483,770 19 Non Physician Anesthetist 215,981
10,11 Dietary and Cafeteria 491,667 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,040,892

County Profile for Benton - 2014